$1,920,000
NAL Estimated Property Value455 Dario Dr, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3 acres
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces3
Land Information
APNR121031
Lot Number1
SubdivisionCreek Road Ranch Sec 3
Land UseResidential
Legal DescriptionCREEK ROAD RANCH SEC 3, LOT 1, ACRES 3 TAX CODES:RSP,SDS
Census Tract010807
Assessed Land Value$558,730
Assessed Improvement Value$718,774
Assessment Year2025
About this property
Must see! Level, 3 acre lot w/over 700 feet of frontage on branch of Blue Creek—lot goes to middle of creek along the back & left side. Magnificent live oaks & other native trees frame the lot. Enjoy wonderful views! This premier, scenic residential conservation development has Common Areas on Blue Creek & Onion Creek. Underground util: electric, city water, phone, CATV. Acclaimed D.S. schools. Recent topographic survey. Water meter is in. Build your dream home!Restrictions: Yes
Investor Tools
$1,920,000
Estimated Property Value
$381,689Estimated Mortgage Balance
$1,539,053Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,520 /month
Positive
Cash Flow Estimate:
$3,840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,391/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,094
$1,277,504
2025
$558,730
$718,774
$1,277,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,094
$1,277,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$422,000
No
First
Apr 22, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,689
$1,435,311
78%
20%
$2,531/mo
