Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$292,352

NAL Estimated Property Value

4551 Cockrell Avenue, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,552 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$183.63 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringConcrete, Hardwood, Tile

Exterior

Exterior FeaturesLighting, Private Yard, Storage, Garden
Lot Size4,500 sqft

Building Information

Year Built1957
Stories1
Garage Spaces1

Land Information

APN47165-C-14
Lot Number14
SubdivisionWilshire Addition
Land UseResidential
Legal DescriptionWILSHIRE ADDITION BLOCK C LOT 14
Census Tract104802
Assessed Land Value$35,000
Assessed Improvement Value$257,352
Assessment Year2025

About this property

Welcome to 4551 Cockrell Avenue — a beautifully updated single-story home that seamlessly blends timeless charm with modern living. Nestled on a tree-lined corner lot in Fort Worth’s charming South Hills neighborhood, this home offers an ideal combination of location, natural light, and functional design. Step inside to a bright, open-concept layout featuring refinished hardwood floors, updated lighting, and a natural flow between the living, dining, and kitchen spaces—perfect for both everyday living and effortless entertaining. The kitchen serves as the heart of the home, showcasing stainless steel appliances, butcher block countertops, open shelving, and a charming center island that invites gathering. The main bedroom offers a peaceful retreat with dual closets and a fully renovated bath complete with a spa-inspired shower. Two additional bedrooms provide versatile space for guests, a home office, or growing needs. Outdoors, the private backyard feels like a true urban escape. Enjoy evenings on the deck, cultivate your garden in the greenhouse, or relax beneath mature shade trees. Additional features include a storage shed, wood privacy fencing, and ample space for entertaining. Ideally located near parks, dining, shopping, and quality schools, this move-in ready home delivers both comfort and lifestyle—perfectly suited for today’s Fort Worth buyer.

Investor Tools

Property Icon
$292,352
Estimated Property Value
$260,206Estimated Mortgage Balance
$32,146Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,754 /month
Positive
Cash Flow Estimate:
$585 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,356
$292,352
2025
$35,000
$257,352
$292,352
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,356
$292,352

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Conventional
$273,950
No
First
Aug 1, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,206
$32,146
10%
89%
$1,643/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,643/mo
+$377/mo
8.3%

City: Fort Worth

4551 Cockrell Avenue | Property Details | No Agent List