$234,000
NAL Estimated Property Value4552 Ben Milam Rd, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,625 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5220-01-24300
Lot Number42
SubdivisionFrontier Lakes 01
Land UseResidential
Legal DescriptionS522001 - FRONTIER LAKES 01, BLOCK 8, LOT 42
Census Tract694106
Assessed Land Value$19,063
Assessed Improvement Value$197,778
Assessment Year2025
About this property
Great open concept with 10" ceilings in living, dining and kitchen.42" upper cabinets in the kitchen with granite countertops. Large primary bedroom. Homes shows like new.
Investor Tools
$234,000
Estimated Property Value
$204,757Estimated Mortgage Balance
$29,243Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
$77/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,807
$216,841
2025
$19,063
$197,778
$216,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,807
$216,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$220,924
Yes
First
Jun 23, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,757
$30,243
12%
88%
$1,325/mo
