Last 24 Hours
$365,000
NAL Estimated Property Value4552 BUTTERFLY, Fort Worth, TX, 76244
Off Market
4 Beds
3 Bath
2,694 Sq Ft
Single Family Residence
$96.47 / sqft
Built in 2005Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size4,996 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN44732G-2-7
Lot Number7
SubdivisionVista Meadows North
Land UseResidential
Legal DescriptionVISTA MEADOWS NORTH BLOCK 2 LOT 7
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$225,000
Assessment Year2025
About this property
UPDATES NOW STARTED. NEW INTERIOR PAINT. NEW CARPET TO BE INSTALLED. NEW ROOF APRIL 2019. GREAT FLOOR PLAN. OPEN CONCEPT. A MUST SEE HOME.
Investor Tools
$365,000
Estimated Property Value
$221,830Estimated Mortgage Balance
$143,170Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
$363/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,707
$290,000
2025
$65,000
$225,000
$290,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,707
$290,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$237,616
Yes
First
May 16, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,830
$143,170
39%
61%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,901/mo
+$979/mo
9.5%
12.4%