$226,249
NAL Estimated Property Value4556 Ben Milam Road, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,585 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5220-01-24200
Lot Number41
SubdivisionFrontier Lakes 01
Land UseResidential
Legal DescriptionFRONTIER LAKES 01, BLOCK 8, LOT 41
Census Tract694106
Assessed Land Value$16,463
Assessed Improvement Value$209,786
Assessment Year2025
About this property
Home Sweet Home!!! Recently built in 2020, this cozy abode is sure to impress! This home features oversized bedrooms and plenty of storage. With lots of natural lighting and recess lighting throughout. Energy-saving stainless steel appliances and granite counter tops with an island for all your cooking needs! This charming home offers you a place of comfort, warmth and relaxation. Come and see it for yourself! Schedule your showing today!
Investor Tools
$226,249
Estimated Property Value
$203,921Estimated Mortgage Balance
$22,328Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,716
$226,249
2025
$16,463
$209,786
$226,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,716
$226,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$214,692
Yes
First
Aug 16, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,921
$22,328
9%
90%
$1,288/mo
