$461,000
NAL Estimated Property Value456 Stagecoach Trl, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Electric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesMisting System
Lot Size4,792 sqft
Building Information
Year Built2011
Stories2
Roof Type104
Garage Spaces2
Land Information
APNR129720
Lot Number6
SubdivisionThe Park At Willow Creek
Land UseResidential
Legal DescriptionTHE PARK AT WILLOW CREEK, LOT 6, ACRES 0.11 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$55,760
Assessed Improvement Value$376,500
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$461,000
Estimated Property Value
$45,506Estimated Mortgage Balance
$415,494Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$914/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,660
$432,260
2025
$55,760
$376,500
$432,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,660
$432,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$125,001
No
First
Jul 30, 2015
Aug 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,506
$388,494
89%
10%
$0/mo
