$375,000
4564 Fm 1123, Belton, TX, 76513
On Market
Just Added
Highlights
Interior
Exterior
Lot Size5 acres
Land Information
APN491672
Lot Number4
SubdivisionRopers Addition
Land UseAgriculture / Farming
Legal DescriptionROPERS ADDITION, BLOCK 001, LOT 0004, ACRES 5.000
Census Tract021502
Assessed Land Value$750
Assessment Year2025
About this property
Enjoy country living just minutes from Belton! This 5-acre tract offers level, open terrain with improved pasture and attractive pipe fencing already in place. With plenty of space to design and build, the property provides a great opportunity to create the home and lifestyle you’ve been envisioning. Need more room? The neighboring 5.60-acre tract is also for sale, allowing both properties to be purchased together for a total of 10.60 acres.
Investor Tools
$0Estimated Mortgage Balance
$750Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,730
$750
2025
$750
N/A
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,730
$750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$750
100%
0%
$0/mo
