$311,000
NAL Estimated Property Value457 Champions Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces1
Land Information
APN74-4740-0000-4570-00
Lot Number457
SubdivisionCountry Club Estates At Vicc
Land UseResidential
Legal DescriptionABST2 - COUNTRY CLUB ESTS-1 LOT 457
Census Tract012900
Assessed Land Value$22,800
Assessed Improvement Value$200,496
Assessment Year2025
About this property
Very well maintained home with a beautiful water view. Four spacious bedrooms with 4 full baths, Upstairs bedroom is huge with a sitting area overlooking the resaca. Living and dining areas are also very spacious. Also has an extra parking concrete pad. This is the perfect home for a large family centrally located in the popular VICC, close to everything. HOA privileges include swimming pool, gym, lawn care, 9 hole golf course. Come and see for yourself.
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,629
$223,296
2025
$22,800
$200,496
$223,296
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,629
$223,296
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
N/A
+$1,304/mo
5.0%
