$157,350
NAL Estimated Property Value458 S Hillcrest Dr, Sulphur Springs, TX, 75482
$204,555 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size9,714 sqft
Building Information
Year Built1988
Land Information
APNR000007429
Lot Number1-14
Land UseCommercial
Legal DescriptionACRES: 0.223 LOT LT 14-01 & PT LT 14-02 BLK 216 1 TOWN SULPHUR SPRINGS
Census Tract950402
Assessed Land Value$10,500
Assessed Improvement Value$146,850
Assessment Year2025
About this property
Lots of potential for this commercial property currently being used as an office! Additional rooms include a waiting area, reception room, kitchen, 2 restrooms, & 6 offices. There are two front doors for separate access to offices, providing an option for you to divide the floor plan & office area. Zoned Light Commercial provides possibilities for a small medical office, beauty sop, home health, or a rental office space for small businesses. Prime location on HWY 19 (Hillcrest) with easy access to Interstate 30, all inside the Sulphur Springs city limits!
Investor Tools
$157,350
Estimated Property Value
$0Estimated Mortgage Balance
$157,350Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$204,555
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$742
$157,350
2025
$10,500
$146,850
$157,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$742
$157,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,350
100%
0%
$0/mo
