$386,400
NAL Estimated Property Value459 S Main St, Fentress, TX, 78622
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator, Electric Water Heater
FlooringLinoleum, Tile, Wood
Exterior
Lot Size1.12 acres
Building Information
Year Built1936
Garage Spaces3
Land Information
APN0800010-210-200-00
SubdivisionGillan, Michael
Land UseResidential
Legal DescriptionA010 GILLAN, MICHAEL, ACRES 1.12
Census Tract960502
Assessed Land Value$77,560
Assessed Improvement Value$308,840
Assessment Year2025
About this property
Unique vintage home with many features. Basement provides add'l 603 sq ft. storage/work space with outside access. See craftsmanship of the home with steel beams in basement to support floor above. Original hardwood floors throughout. Working Chambers stove & built in corner cabinets in breakfast area. French doors from living room open to side porch. One bedroom has exterior entrance. Tons of storage with two cedar closets & kitchen pantry. Outside features chicken coop and small lawn equip. storage.
Investor Tools
$386,400
Estimated Property Value
$0Estimated Mortgage Balance
$386,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,318 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,453
$386,400
2025
$77,560
$308,840
$386,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,453
$386,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$386,400
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
6.5%
