$261,025
NAL Estimated Property Value459 Vane Way, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,751 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1065070000071
Lot Number71
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 71 BLK 3 NEWPORT SEC 6
Census Tract251904
Assessed Land Value$51,485
Assessed Improvement Value$209,540
Assessment Year2025
About this property
Exceptional home with turnkey renovation. This gorgeous home with an open floorplan shows beautifully. Completely updated and move in ready. Too many upgrades to list, but some of our highlights include, PEX plumbing throughout, windows, cabinets, Carrera quartz, flooring, paint, fixtures, baths, kitchen…. nothing has been missed. This is an outstanding property in the highly sought after Newport subdivision. We’d love you to come visit. Owner/agent
Investor Tools
$261,025
Estimated Property Value
$200,681Estimated Mortgage Balance
$60,344Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,312
$261,025
2025
$51,485
$209,540
$261,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,312
$261,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$212,000
No
First
Jun 15, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,681
$60,344
23%
77%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,327/mo
+$395/mo
7.9%
