Last 24 Hours
$312,000
NAL Estimated Property Value4599 River Oak Cir, BROWNSVILLE, TX, 78520
Off Market
3 Beds
3 Bath
1,777 Sq Ft
$177.21 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-0129-0090-0510-00
Lot Number51
SubdivisionThe Heights At River Bend Subdivision
Land UseResidential
Legal DescriptionLOT 51 BLK 9 THE HEIGHTS AT RIVER BEND SUBDIVISION (2023 AMEND PLAT C1-4411-12 CCMR FILED 06/06/2022)(2023 PLAT C1-4339-41 CC
Census Tract012513
Assessed Land Value$58,500
Assessed Improvement Value$219,284
Assessment Year2025
About this property
Nice Modern Newer home. Features tile flooring, high ceilings, open concept, split bedrooms, fenced backyard with covered patio.
Investor Tools
$312,000
Estimated Property Value
$540,480Estimated Mortgage Balance
$312,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,901
$277,784
2025
$58,500
$219,284
$277,784
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,901
$277,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hallmark Home Mortgage Llc
Fha
$279,837
Yes
First
Aug 4, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,480
N/A
0%
173%
$3,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$3,407/mo
$-2,251/mo
4.4%
12.4%