$539,000
NAL Estimated Property Value46 Balmoral Cir, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size7,710 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR000213325
Lot Number9
SubdivisionEnclave At Mission Ranch
Land UseResidence
Legal DescriptionACRES: 0.177 BLK: 008 LOT: 009 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$23,160
Assessed Improvement Value$441,490
Assessment Year2025
About this property
Discover this beautiful 4 Bed/3 Bath home featuring an office space. Nice living area w/a 2nd living area upstairs. The kitchen has quartz countertops, a new dishwasher, and the refrigerator stays with the sale. Enjoy the durability of waterproof vinly flooring. The primary room offers a unique touch with a master closet that conveniently connect to the laundry room. Step outside to a large backyard with a cozy fire pit, and room for the kids to play. Come see this great home for yourself!
Investor Tools
$539,000
Estimated Property Value
$498,906Estimated Mortgage Balance
$40,819Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,803
$464,650
2025
$23,160
$441,490
$464,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,803
$464,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$500,350
Yes
First
Feb 17, 2026
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,906
$2,094
0%
93%
$3,000/mo
