Last 24 Hours
$311,000
NAL Estimated Property Value460 Pine Street, Burleson, TX, 76028
Off Market
Lease
3 Beds
3 Bath
1,700 Sq Ft
Condos / Townhouses
$1.26 / sqft
Built in 2018Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size3,933 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN126.2521.04140
Lot Number14
SubdivisionHeritage Village Ph 3-5
Land UseResidential
Legal DescriptionLOT 14 BLK 4 HERITAGE VILLAGE PH 3-5
Census Tract130222
Assessed Land Value$25,000
Assessed Improvement Value$244,722
Assessment Year2025
About this property
This home is move in ready for the new tenants. This home features a covered patio in the backyard backyard, and master bedroom has a sink vanity connected to full bathroom. Secondary bedrooms have very nice size walk in closets. All for a great price! Pets on case by case basis and landlord approved.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,196
$269,722
2025
$25,000
$244,722
$269,722
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,196
$269,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affirm Home Loans Llc
Conventional
$236,000
No
First
Jun 29, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,730
$92,270
29%
70%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,415/mo
+$605/mo
7.8%
12.4%