Last 24 Hours
$608,000
NAL Estimated Property Value4600 Mustang Creek Court, Fort Worth, TX, 76126
Off Market
4 Beds
4 Bath
3,199 Sq Ft
Single Family Residence
$131.29 / sqft
Built in 2010Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Convection Oven, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Concrete, Wood
Exterior
Exterior FeaturesDog Run, Fire Pit
Lot Size1.59 acres
Building Information
Year Built2010
Garage Spaces3
Land Information
APN27151-4-11A
Lot Number11A
SubdivisionMustang Creek Estates
Land UseResidential
Legal DescriptionMUSTANG CREEK ESTATES BLOCK 4 LOT 11A
Census Tract111010
Assessed Land Value$103,350
Assessed Improvement Value$426,650
Assessment Year2025
About this property
This beautiful Blake Freeman Custom Home sits on 1.5 acres in the very popular and established Mustang Creek Estates subdivision. The home sits in a culdesac and backs up to a serene creek. After you've enjoyed a meal in the gorgeous eat-in kitchen, you can sit and enjoy the sunset on the huge covered outdoor living space. The home has 4 bedrooms, an office and an upstairs gameroom with a half bath that is perfect for movies and fun. The master bedroom is spacious and a true retreat. The split floor plan is functional & includes a jack n jill bathroom. The home has a large utility room. Live outside of city limits but get to downtown quickly on the Chisolm Trail Parkway. Playhouse stays.
Investor Tools
$608,000
Estimated Property Value
$441,893Estimated Mortgage Balance
$166,107Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,648 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$530,000
2025
$103,350
$426,650
$530,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,710
$530,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$399,100
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,893
$166,107
27%
73%
$2,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$3,221/mo
$-1,141/mo
4.1%
12.4%