Last 24 Hours
$1,565,504
NAL Estimated Property Value4600 S Ih 35w, Alvarado, TX, 76009
Off Market
Commercial
— Beds
— Bath
4,344 Sq Ft
Industrial
$126.61 / sqft
Built in 1988Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size2.38 acres
Building Information
Year Built2015
Land Information
APN126.0509.00440
Land UseCommercial - Real Property
Legal DescriptionABST 509 TR 26 J LEE S# JF5W33263 L# TXS0572695 ELECTED PERSONAL
Census Tract130415
Assessed Land Value$581,299
Assessed Improvement Value$984,205
Assessment Year2025
About this property
Remarkable piece of property with over 500 feet of highway frontage on I 35 W in Alvarado. No building or zoning restrictions. Water, electric and septic already on site. Property includes a gravel parking area, mobile home perfect for an office or on site management, 3024SF steel warehouse with full bathroom, large metal storage building and flat ground ready for further development.
Investor Tools
$1,565,504
Estimated Property Value
$1,742,530Estimated Mortgage Balance
$1,565,504Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,393 /month
Positive
Cash Flow Estimate:
$3,131 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,852/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,395
$1,565,504
2025
$581,299
$984,205
$1,565,504
No
Tax History
Year
Tax Paid
Assessed Value
2025
$26,395
$1,565,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silver Hill Financial Llc
Commercial
$1,787,500
No
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,742,530
N/A
0%
111%
$10,717/mo
12.4%