$266,356
NAL Estimated Property Value4600 Sw 38th Ave, Amarillo, TX, 79109
$307,440 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size9,583 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-2200-8897
Lot Number11B
SubdivisionRidgecrest Addn # 1 Amd
Land UseResidential
Legal DescriptionRIDGECREST ADDN # 1 AMD, LOT 11B, BLK 0038
Census Tract021200
Assessed Land Value$18,431
Assessed Improvement Value$247,925
Assessment Year2025
About this property
Updated 2-story home on a corner lot featuring 4 bedrooms, 2 baths, and multiple living areas. Isolated downstairs primary suite, formal dining, breakfast nook, den with fireplace, sunroom, and spacious utility room with freezer space. 2-car attached garage plus storage room. Conveniently located near schools, shopping, and dining. Sold as-is.
Investor Tools
$266,356
Estimated Property Value
$14,719Estimated Mortgage Balance
$251,637Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,439
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,495
$266,356
2025
$18,431
$247,925
$266,356
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,495
$266,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Outpost Ranches Ltd
Seller Carryback / Seller Financing / Seller Take-Back
$36,000
No
First
Jan 5, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,719
$251,637
94%
6%
$216/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$216/mo
+$1,214/mo
6.4%
