Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$378,362

NAL Estimated Property Value

4601 Belladonna Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,426 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$109.23 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,599 sqft

Building Information

Year Built1999
Stories2
Garage Spaces2

Land Information

APN7850D-11-23
Lot Number23
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 11 LOT 23
Census Tract111032
Assessed Land Value$60,000
Assessed Improvement Value$318,362
Assessment Year2025

About this property

A rare find, this lovely home has a beautiful pool and yard. The home has both formal and informal living and dining rooms, four bedrooms, two and a half baths and a large covered patio to enjoy the pool. Whether you enjoy formal or informal living, entertaining or quiet family time this home will work for you. Plenty of updates were done in 2017 to make this property move in ready. Come and make this your next home.

Investor Tools

Property Icon
$378,362
Estimated Property Value
$310,005Estimated Mortgage Balance
$68,357Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,270 /month
Positive
Cash Flow Estimate:
$757 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
$244/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,108
$378,362
2025
$60,000
$318,362
$378,362
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,108
$378,362

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Unknown
$311,355
No
First
Feb 17, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,005
$68,357
18%
82%
$1,867/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,111/mo
+$1,459/mo
11.3%

City: Fort Worth

4601 Belladonna Dr | Property Details | No Agent List