$259,000
NAL Estimated Property Value4601 CARMEN AVE., Rancho Viejo, TX, 78575
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size4,648 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN52-0900-0010-1704-00
SubdivisionLago Viejo South Subdivision
Land UseResidential
Legal DescriptionRANCHO VIEJO - LAGO VIEJO SOUTH UNIT 1704 BLDG S
Census Tract012506
Assessed Land Value$19,524
Assessed Improvement Value$148,467
Assessment Year2025
About this property
GREAT INVESTMENT PROPERTY IN RANCHO VIEJO. NEW A/C, ROOF & BOILER. PRIDE IN OWNERSHIP. TWO BEDROOM TWO FULL BATHS WITH TWO OUTSIDE PATIO DECKS. SECOND FLOOR WITH MORE PRIVICY. PLENTY OF STORAGE SPACE. FIREPLACE. EASILY LEASED!
Investor Tools
$259,000
Estimated Property Value
$37,668Estimated Mortgage Balance
$221,332Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,916
$167,991
2025
$19,524
$148,467
$167,991
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,916
$167,991
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star National Bank
Conventional
$58,125
No
First
Jun 10, 2011
Jul 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,668
$221,332
85%
15%
$349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$349/mo
+$1,141/mo
6.9%
