$268,000
NAL Estimated Property Value4601 Owenwood Ave, Dallas, TX, 75223
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size5,676 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APN00000224368000000
Lot Number28
SubdivisionSilver City 2
Land UseResidential
Legal DescriptionSILVER CITY 2 BLK B/2621 LOT 28 INT202300197313 09252023 CO-DC 2621 00B 02800 1002621 00B
Census Tract002500
Assessed Land Value$56,760
Assessed Improvement Value$193,880
Assessment Year2025
About this property
SEIZE THIS OPPORTUNITY TO BUY THIS FANTASTIC NEW CONSTRUCTION HOME! Buyer's loan was denied the day before closing! Brand new and great design! Large kitchen with island, large pantry, lots of cabinets, SS appliances. Primary bedroom with ensuite bath. 3 other rooms for kids and offices. Room for full-sized washer and dryer., Huge backyard - great for bar-b-que's and whatever you need! This house is ready for a quick close!
Investor Tools
$268,000
Estimated Property Value
$242,891Estimated Mortgage Balance
$25,109Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,710
$250,640
2025
$56,760
$193,880
$250,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,710
$250,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$245,471
Yes
First
Sep 25, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,891
$25,109
9%
91%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,531/mo
+$441/mo
8.8%
