$1,257,000
NAL Estimated Property Value4602 Bull Creek Rd, Austin, TX, 78731
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Cooktop, Disposal, Microwave, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size9,065 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APN01260109040000
Lot Number21
SubdivisionHighland Park
Land UseResidential
Legal DescriptionLOT 21 BLK B HIGHLAND PARK
Census Tract000101
Assessed Land Value$434,853
Assessed Improvement Value$342,547
Assessment Year2025
About this property
A well built, updated home located in the sought after Highland Park neighborhood. The exterior has a welcoming front porch, masonry construction, native landscaping, & a metal roof. Inside you will find hardwood floors, an updated kitchen that opens to the family room, a comfortable TV room, & large master suite with vaulted ceilings. The real bonus is the fabulous detached guest house that has a full kitchen & bathroom. A large pantry & mudroom, Highland Park Elementary, and so close to everything.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,257,000
Estimated Property Value
$68,079Estimated Mortgage Balance
$1,188,921Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,542 /month
Positive
Cash Flow Estimate:
$2,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,114
$777,400
2025
$434,853
$342,547
$777,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,114
$777,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$81,500
No
First
Apr 14, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,079
$1,183,921
94%
5%
$489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$489/mo
+$1,951/mo
2.3%
