$354,000
NAL Estimated Property Value4602 Mason Ct, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,957 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6015-36-002-0340-907
Lot Number34
SubdivisionNew Territory Parcel Sf-36a
Land UseResidential
Legal DescriptionNEW TERRITORY PARCEL SF-36A, BLOCK 2, LOT 34
Census Tract673801
Assessed Land Value$49,400
Assessed Improvement Value$306,255
Assessment Year2025
About this property
New Territory one story with a fantastic floorplan. Hardwoods! Formal living/study, formal dining and a large family room has a gas log fireplace. Light bright and open Kitchen features stainless, gas cooking and built in desk. Butlers Pantry! Primary bedroom bath suite with tasteful updates. Corner lot on a Cul de Sac street. Enjoy all the amenities of Sugar Land and New Territory. Great schools, parks , tennis, sports & pools. Wood floors 2019.
Investor Tools
$354,000
Estimated Property Value
$215,022Estimated Mortgage Balance
$138,978Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$1,060/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,344
$342,693
2025
$49,400
$306,255
$355,655
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,344
$342,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Fha
$240,562
Yes
First
Nov 4, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,022
$140,978
39%
61%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,503/mo
+$77/mo
8.7%
