Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$267,740

NAL Estimated Property Value

4602 Miramar Drive, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,222 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$212.68 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan

Exterior

Exterior FeaturesStorage

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces1

Land Information

APN440227000D0070000
SubdivisionPeninsula
Land UseResidential
Legal DescriptionPENINSULA BLK D LT 7 INT202100361864 DD12032021 CO-DC 0227000D00700 1CW0227000D
Census Tract018134
Assessment Year2025

About this property

Remodel with Vinyl Plank Flooring thru out, Fresh Paint, Updated Baths with Glass Enclosures, Granite Counters, Recessed Lighting, Blinds, Crown Molding, Pocket Doors. Garage converted into 3rd Bedroom added an additional 200 sq. ft. to home. Covered 10 X 20 Screened porch. 11 X 10 Shed with Electric. Wood Fence with Doublewide gate for easy access. Vinyl Siding. Foundation work done in 2017 . Recent Engineer report provided. Conveniently located near HWY 66 and George Bush.

Investor Tools

Property Icon
$267,740
Estimated Property Value
$243,007Estimated Mortgage Balance
$24,733Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,606 /month
Positive
Cash Flow Estimate:
$535 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,151
$267,740
2025
N/A
N/A
$267,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,151
$267,740

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$265,109
Yes
First
Dec 3, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,007
$24,733
9%
91%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,590/mo
+$550/mo
9.6%

City: Rowlett

4602 Miramar Drive | Property Details | No Agent List