Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$564,000

NAL Estimated Property Value

4602 Willow Pond Ct, Sugar Land, TX, 77479

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,759 Sq Ft
price_per_sqft$166.36 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Convection Oven
FlooringTile, Wood

Exterior

Lot Size7,956 sqft

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2746-01-001-0350-907
Lot Number35
SubdivisionCrescent Lakes Sec 1
Land UseResidential
Legal DescriptionCRESCENT LAKES SEC 1, BLOCK 1, LOT 35
Census Tract674200
Assessed Land Value$91,455
Assessed Improvement Value$437,717
Assessment Year2025

About this property

This traditional home invites you to enjoy the beauty of its nearby natural lake. Charming courtyard entry leads to open living areas. Architectural details, impeccable updates & tasteful designer touches throughout. Recent remodeled kitchen features granite, stainless,desk,bookshelves,window seat,gas cooking,vent hood & butlers pantry. Master suite with views of tranquil backyard. Remodeled master bath is like a spa featuring 13ft vaulted ceiling, skylight, double vanities, 2 closets,tub & separate shower. Hardwoods throughout. Storage room in attic w A/C, stair access. Enchanting landscaped yard with covered patio. The Landing of Crescent Lakes is a small neighborhood of custom patio homes built by Fedrick Harris Estate Homes that is surrounded by crescent lake. HOA includes front yard service & use of all FCCA amenities.Walk to neighborhood pool,park,lakeside ,shopping,schools,medical & entertainment.No school zone traffic to 59. City of Sugar Land low tax rate & Excellent Schools.

Investor Tools

Property Icon
$564,000
Estimated Property Value
$311,380Estimated Mortgage Balance
$252,620Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$913/month
$1,870/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,138
$529,172
2025
$91,455
$437,717
$529,172
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,138
$529,172

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$351,200
No
First
Jul 10, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,380
$238,620
43%
55%
$2,106/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,976/mo
$-1,396/mo
5.5%

City: Sugar Land

4602 Willow Pond Ct | Property Details | No Agent List