$333,000
NAL Estimated Property Value4603 Courtside Drive, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APNR-3675-011-0270-1
Lot Number27
SubdivisionLegends Of Mckinney Phase I (Cmc)
Land UseResidential
Legal DescriptionLEGENDS OF MCKINNEY PHASE I (CMC), BLK 11, LOT 27
Census Tract030549
Assessed Land Value$95,000
Assessed Improvement Value$233,015
Assessment Year2025
About this property
Great home for first time buyers or investors. Fresh paint exterior and interior, including bath and kitchen. Granite in kitchen and bathrooms. Wood floors in main living and bedroom. New carpet just installed. New appliances. This one is ready for move in. Ceiling fans in all bedrooms. Backyard shaded with mature trees and beautiful deck. Garage door opener and sprinklers. Great location with easy access to highways and close to shopping.
Investor Tools
$333,000
Estimated Property Value
$0Estimated Mortgage Balance
$333,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
$129/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,239
$328,015
2025
$95,000
$233,015
$328,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,239
$328,015
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$129/mo
+$2,311/mo
8.8%
