$220,000
NAL Estimated Property Value4603 Meadowood Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,275 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1126410000328
Lot Number328
SubdivisionQuail Hollow
Land UseResidential
Legal DescriptionLT 328 QUAIL HOLLOW SEC 3
Census Tract253501
Assessed Land Value$34,878
Assessed Improvement Value$109,006
Assessment Year2025
About this property
*MOVE IN READY* Nicely Remodeled and Updated home in Baytown, TX! 3 bedrooms and 2 full bathrooms. HUGE Primary bedroom! New Carpets and Paint! Renovated bathrooms with awesome upgrades! Recently Updated vinyl flooring, kitchen cabinets, water and light fixtures, and much more! Home is fully fenced offering extra security! Storage Shed provided for extra storage/lawn equipment! Contact me or any friendly realtor for more information.
Investor Tools
$220,000
Estimated Property Value
$151,410Estimated Mortgage Balance
$68,590Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$999
$143,884
2025
$34,878
$109,006
$143,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$999
$143,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emporium Tpo Llc
Conventional
$160,500
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,410
$62,590
29%
69%
$963/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$963/mo
+$344/mo
7.1%
