$690,578
NAL Estimated Property Value4604 Banister Ln # B, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Tankless Water Heater
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size6,046 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04100921030000
Lot NumberB
SubdivisionMoore-Tate 4604 Banister Condominiums
Land UseResidential
Legal DescriptionUNT B MOORE-TATE 4604 BANISTER CONDOMINIUMS PLUS 57.0 % INT IN COM AREA
Census Tract002002
Assessed Land Value$205,200
Assessed Improvement Value$485,378
Assessment Year2025
About this property
Designed by Don Harris and built by Moore-Tate, this home has 3 beds/3 full baths/open kitchen to living. Detached studio has a full bath. Attached garage, private fenced-in yard w/ built-in metal planter boxes and a shed. An incredible opportunity to own a newer build, low maintenance home close to everything. 15 min from DT, 10 min from airport, 1 mile from St. Elmo Brewing Co, the newest hot spot in South Austin! Other nearby attractions include Radio, Cosmic Coffee, Central Market, Greenbelt trails.Guest Accommodations: Yes
Investor Tools
$690,578
Estimated Property Value
$405,432Estimated Mortgage Balance
$285,947Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,143 /month
Positive
Cash Flow Estimate:
$1,381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,239/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,417
$690,578
2025
$205,200
$485,378
$690,578
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,417
$690,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$450,890
No
First
Jan 20, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,432
$285,146
41%
59%
$2,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,754/mo
$-554/mo
3.8%
