$354,353
NAL Estimated Property Value4604 Belfield Ln, Austin, TX, 78725
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size5,750 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03025503220000
Lot Number24
SubdivisionAustin's Colony Sec 6b
Land UseResidential
Legal DescriptionLOT 24 BLK C AUSTIN'S COLONY SEC 6B
Census Tract002216
Assessed Land Value$75,000
Assessed Improvement Value$279,353
Assessment Year2025
About this property
Very Nice home with fabulous back yard with stone firepit with seating. Fresh paint and carpet. Move in Ready! won't last great value
Investor Tools
$354,353
Estimated Property Value
$279,788Estimated Mortgage Balance
$75,016Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,126 /month
Positive
Cash Flow Estimate:
$709 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
$252/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,208
$354,353
2025
$75,000
$279,353
$354,353
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,208
$354,353
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$289,750
No
First
May 17, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,788
$74,565
21%
79%
$1,738/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,990/mo
+$510/mo
8.5%
