$484,564
NAL Estimated Property Value4604 Evanshire Way, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Microwave
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-8736-00I-0190-1
Lot Number19
SubdivisionAvalon Phase 4 (Cmc)
Land UseResidential
Legal DescriptionAVALON PHASE 4 (CMC), BLK I, LOT 19
Census Tract030550
Assessed Land Value$120,000
Assessed Improvement Value$364,564
Assessment Year2025
About this property
Spacious 2-story home in McKinney featuring 4 bedrooms, 2.5 baths, and a flexible floor plan with high ceilings, oversized rooms, and a study or home office. Open-concept kitchen with granite countertops, stainless steel appliances, and ample cabinet space. Covered backyard patio and 2-car garage. Located in the Avalon community with access to pool, playground, and greenbelt, plus convenient access to Hwy 121, shopping, and dining.
Investor Tools
$484,564
Estimated Property Value
$276,025Estimated Mortgage Balance
$208,539Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,907 /month
Positive
Cash Flow Estimate:
$969 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,063
$484,564
2025
$120,000
$364,564
$484,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,063
$484,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$304,000
No
First
Jul 21, 2021
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,025
$208,539
43%
57%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,103/mo
+$1,087/mo
7.9%
