$299,000
4604 Fern Valley Dr, Fort Worth, TX, 76244
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size5,606 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APN35034-1A-26
Lot Number26
SubdivisionRolling Meadows - Fort Worth
Land UseResidential
Legal DescriptionROLLING MEADOWS - FORT WORTH BLOCK 1A LOT 26
Census Tract113943
Assessed Land Value$65,000
Assessed Improvement Value$229,769
Assessment Year2025
About this property
Fantastic opportunity in a highly desirable location! This charming three-bedroom, two-bath home offers great curb appeal, a functional floor plan, and a spacious kitchen perfect for everyday living and entertaining. Conveniently located near shopping, dining, parks, and major highways, this home combines comfort and convenience at an exceptional value. Don't miss your chance to own in one of Fort Worth's most sought-after areas!
Investor Tools
$145,885Estimated Mortgage Balance
$181,683Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,413
$294,769
2025
$65,000
$229,769
$294,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,413
$294,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$161,292
Yes
First
Jun 28, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,885
$170,115
53%
45%
$968/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,543/mo
+$1,337/mo
10.6%
