Last 24 Hours
$166,000
NAL Estimated Property Value4604 S BRYAN Street, Amarillo, TX, 79110
Off Market
3 Beds
2 Bath
1,173 Sq Ft
$143.22 / sqft
Built in 1961Property Lead Type:
BankruptcyHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesRefrigerator, Range
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-1780-5580
Lot Number3
SubdivisionSouthlawn # 24 Repl
Land UseResidential
Legal DescriptionSOUTHLAWN # 24 REPL, LOT 003, BLK 0099
Census Tract020800
Assessed Land Value$9,000
Assessed Improvement Value$154,310
Assessment Year2025
About this property
Very nice 3 bedroom, 2 bath home. Close to schools, Convenient location. New carpet. Appliances stay. Move in ready! Perfect for first time home buyer! Virtually Staged
Investor Tools
$166,000
Estimated Property Value
$0Estimated Mortgage Balance
$166,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,063
$163,310
2025
$9,000
$154,310
$163,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,063
$163,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$166,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
11.6%
12.4%