$2,300
4604 Tully Dr, Pflugerville, TX, 78660
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Gas Range, Refrigerator, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,998 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02524014010000
Lot Number7
SubdivisionCantarra Ii Phs 1
Land UseResidential
Legal DescriptionLOT 7 BLK B CANTARRA II PHS 1
Census Tract044900
Assessed Land Value$96,666
Assessed Improvement Value$258,551
Assessment Year2025
About this property
Head EAST on Howard Lane from I-35 pass Dessau, then LEFT on Bailey field Drive, then LEFT on Tully Drive
Investor Tools
$163,276Estimated Mortgage Balance
$196,466Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,035
$355,217
2025
$96,666
$258,551
$355,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,035
$355,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$186,470
No
First
Dec 9, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,276
$200,724
55%
46%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,118/mo
+$1,482/mo
8.7%
