$243,910
NAL Estimated Property Value4605 Carmel Lane, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,900 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440227000D0150000
Lot Number15
SubdivisionPeninsula
Land UseResidential
Legal DescriptionPENINSULA BLK D LT 15 INT202100333675 DD11012021 CO-DC 0227000D01500 1CW0227000D
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$163,910
Assessment Year2025
About this property
Come see this beautiful cottage in the heart of Rowlett. The floorplan takes advantage of all the available space. Enjoy the wonderful backyard with its recently painted deck and lovely landscaping. This easy-to-care-for home will be a delight for a young family just starting out, a first-time homebuyer, or someone looking to downsize. Updates include air and heating system, stove microwave, dishwasher, and disposal. Ductwork was redone in 1995.
Investor Tools
$243,910
Estimated Property Value
$0Estimated Mortgage Balance
$243,910Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,463 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,422
$243,910
2025
$80,000
$163,910
$243,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,422
$243,910
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,910
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
10.5%
