$237,000
NAL Estimated Property Value4605 College Park Drive, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,821 sqft
Building Information
Year Built1967
Garage Spaces2
Land Information
APN0974220000019
Lot Number19
SubdivisionCollege Park
Land UseResidential
Legal DescriptionLT 19 BLK 1 COLLEGE PARK SEC 2
Census Tract342900
Assessed Land Value$57,288
Assessed Improvement Value$143,996
Assessment Year2025
About this property
Dont miss out on this beautiful home in the City of Deer Park!
Investor Tools
$237,000
Estimated Property Value
$215,227Estimated Mortgage Balance
$21,773Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,353
$201,284
2025
$57,288
$143,996
$201,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,353
$201,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$225,834
Yes
First
Oct 10, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,227
$21,773
9%
91%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,354/mo
+$566/mo
9.7%
