$726,375
NAL Estimated Property Value4605 Jinx Ave, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,245 sqft
Building Information
Year Built2023
Stories2
Garage Spaces1
Land Information
APN04100965020000
Subdivision4605 Jinx Condominiums
Land UseCondo
Legal Description4605 JINX CONDOMINIUMS UNT 1 PLUS 50.0000 % INT IN COM AREA (A)
Census Tract002002
Assessed Land Value$180,000
Assessed Improvement Value$546,375
Assessment Year2025
About this property
Ready for a developer or investor to add or or build an A/B unit just like next door or a few doors down. These lots are deep and perfect along Jinx St to get 2 units on. The home itself is not in bad shape but the higher and better use of the space would be to develop it in to a couple of larger properties. Or you could buy it and build another unit in the back, there is plenty of space to keep the existing structure if desired.
Investor Tools
$726,375
Estimated Property Value
$397,483Estimated Mortgage Balance
$328,892Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,358 /month
Positive
Cash Flow Estimate:
$1,453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,421
$726,375
2025
$180,000
$546,375
$726,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,421
$726,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$415,000
No
First
Dec 15, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,483
$328,892
45%
55%
$2,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,489/mo
$-289/mo
3.6%
