$268,000
NAL Estimated Property Value4605 Owenwood Avenue, Dallas, TX, 75223
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size5,279 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APN002621000B0270000
Lot Number27
Land UseResidential
Legal DescriptionSILVER CITY 2 BLK B/2621 LT 27 ACS 0.1212 INT202300148448 DD07242023 CO-DC 2621 00B 02600 1002621 00B
Census Tract002500
Assessed Land Value$52,790
Assessed Improvement Value$193,880
Assessment Year2025
About this property
FANTASTIC HOME! Brand new and great design! Large kitchen with island, large pantry, lots of cabinets, SS appliances. Primary bedroom with ensuite bath. 3 other rooms for kids and offices. Room for full-sized washer and dryer., Huge backyard - great for bar-b-que's and whatever you need!
Investor Tools
$268,000
Estimated Property Value
$291,805Estimated Mortgage Balance
$268,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,484
$246,670
2025
$52,790
$193,880
$246,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,484
$246,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Unknown
$240,562
No
First
Jul 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,805
N/A
0%
109%
$1,833/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,833/mo
+$139/mo
8.8%
