$591,000
NAL Estimated Property Value4605 Whispering Valley Dr, Austin, TX, 78727
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size6,504 sqft
Building Information
Year Built1980
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02620312540000
Lot Number20
SubdivisionChampions Forest
Land UseResidential
Legal DescriptionLOT 20 BLK C CHAMPIONS FOREST
Census Tract031600
Assessed Land Value$88,209
Assessed Improvement Value$475,136
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$591,000
Estimated Property Value
$501,509Estimated Mortgage Balance
$91,192Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,546 /month
Positive
Cash Flow Estimate:
$1,182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,810
$563,345
2025
$88,209
$475,136
$563,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,810
$563,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$528,000
No
First
Jun 29, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,509
$81,491
13%
85%
$3,166/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$3,166/mo
$-806/mo
4.8%
