$285,258
NAL Estimated Property Value4607 White Cloud Ln, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,876 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1122900000001
Lot Number1
SubdivisionParkgate
Land UseResidential
Legal DescriptionLT 1 BLK 1 PARKGATE SEC 3B
Census Tract323702
Assessed Land Value$53,906
Assessed Improvement Value$231,352
Assessment Year2025
About this property
Come see this recently renovated, beautiful Parkgate charmer !! Hurry, It won't last long !!!
Investor Tools
$285,258
Estimated Property Value
$217,382Estimated Mortgage Balance
$67,876Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,712 /month
Positive
Cash Flow Estimate:
$571 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,819
$285,258
2025
$53,906
$231,352
$285,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,819
$285,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Imperial Mortgage Inc
Conventional
$233,700
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,382
$67,876
23%
76%
$1,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,402/mo
+$320/mo
7.2%
