$124,000
NAL Estimated Property Value4608 55th Drive B, Lubbock, TX, 79414
$142,257 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Range
Exterior
Lot Size3,107 sqft
Building Information
Year Built1978
Roof Type105
Garage Spaces1
Land Information
APNR89461
Lot Number90
SubdivisionSundowner
Land UseResidential
Legal DescriptionSUNDOWNER UNIT 9-D OF E-11 OF L 8-13 SUNPORT CONDOS
Census Tract001807
Assessed Land Value$20,500
Assessed Improvement Value$98,819
Assessment Year2025
About this property
Wonderful condo with view of park & playa lake out your front window! This spacious 2 bedroom condo features downstairs living area plus upstairs loft! Large master bedroom provides great storage. 2nd bedroom features upstairs balcony that overlooks park & playa lake. Other features include: warm colors, plantation shutters, small-side yard w/ patio & community pool!
Investor Tools
$124,000
Estimated Property Value
$58,605Estimated Mortgage Balance
$65,395Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$142,257
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,113
$119,319
2025
$20,500
$98,819
$119,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,113
$119,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Arm (Adjustable Rate Mortgage)
$72,000
No
First
Apr 10, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,605
$65,395
52%
47%
$349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$2,449/mo
$-1,432/mo
9.8%
