$207,330
NAL Estimated Property Value4608 Evans Avenue, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Range, Electric Water Heater
FlooringLaminate, Vinyl
Exterior
Lot Size5,597 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN39645-12-5
Lot Number5
SubdivisionSouthland Terrace Addition
Land UseResidential
Legal DescriptionSOUTHLAND TERRACE ADDITION BLOCK 12 LOT 5
Census Tract105901
Assessed Land Value$16,800
Assessed Improvement Value$190,530
Assessment Year2025
About this property
COMPLETELY REMODELED. 3 BEDROOM 2 BATHROOMS- NEW FLOORING THROUGH OUT, NEW ROOF, WINDOWS, EXTERIOR CONCRETE SIDING, NEW CABINETS, FURNACE, LIGHT FIXTURES, FRESH PAINT INTERIOR AND EXTERIOR, ETC. PERFECT FOR THE FIRST TIME HOMEBUYER OR EMPTY NESTER TRYING TO DOWNSIZE. PLEASE VERIFY ALL SCHOOL INFO AND MEASUREMENTS.
Investor Tools
$207,330
Estimated Property Value
$200,194Estimated Mortgage Balance
$7,136Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$207,330
2025
$16,800
$190,530
$207,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,652
$207,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$216,000
No
First
Jun 15, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,194
$7,136
3%
97%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,296/mo
+$631/mo
11.2%
