$151,238
NAL Estimated Property Value4608 Jetty Ln, Houston, TX, 77072
$196,609 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Concrete
Exterior
Lot Size2,069 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1264280020002
Lot Number2
SubdivisionDashwood T/H
Land UseResidential
Legal DescriptionLT 2 BLK 2 DASHWOOD T/H
Census Tract452501
Assessed Land Value$19,347
Assessed Improvement Value$131,891
Assessment Year2025
About this property
READY FOR IMMEDIATE MOVE IN TOWNHOME. LARGE DEN/KITCHEN AND 1 HALF BATH DOWN. 3 BEDROOMS AND 2 FULL BATHS UP. LARGE 2 CAR GARAGE AND SMALLER FENCED BACK YARD FOR BAR B Q'S. Great investment property. No HOA fees. Washer/Dryer and Refrigerator included with purchase.
Investor Tools
$151,238
Estimated Property Value
$149,239Estimated Mortgage Balance
$1,999Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$196,609
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$151,238
2025
$19,347
$131,891
$151,238
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,905
$151,238
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$165,000
No
First
May 17, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,239
$32,761
18%
99%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$990/mo
+$732/mo
13.7%
