$201,000
NAL Estimated Property Value4609 White Wing Dr, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Laminate
Exterior
Lot Size1.12 acres
Building Information
Year Built2001
Stories1
Garage Spaces1
Land Information
APN8283-0002-001
Lot Number1
SubdivisionWhite Wing Estates
Land UseResidential
Legal DescriptionWHITE WING ESTATES (A0366 THOS SPRAGGINS) BLK 2 LOT 1 24X64 SCHULT 2001 ACRES 1.116 S# SN228472A HUD# RAD1317648;HUD#2 RAD131
Census Tract660901
Assessed Land Value$26,250
Assessed Improvement Value$44,030
Assessment Year2025
About this property
Spacious 1.116-acre corner lot in the Alvin area with no HOA and no restrictions! This property features a 1,188 sq. ft. manufactured home with 2 bedrooms and 2 bathrooms, two driveways for added convenience, a 10x10 storage shed, a charming 19x15 She Shed, and a versatile 20x15 workshop. Enjoy the freedom to make this space your own in a peaceful country setting!
Investor Tools
$201,000
Estimated Property Value
$194,647Estimated Mortgage Balance
$6,353Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$91/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$83
$70,280
2025
$26,250
$44,030
$70,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$83
$70,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usi Fcu
Conventional
$196,650
No
First
Oct 6, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,647
$10,353
5%
97%
$1,180/mo
