$503,000
NAL Estimated Property Value461 Logan Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APNR-20-1300-060B-0006
Lot Number6
SubdivisionBerry Creek
Land UseResidential
Legal DescriptionBERRY CREEK SEC 6 (RESUBD), BLOCK B, LOT 6
Census Tract020106
Assessed Land Value$120,000
Assessed Improvement Value$318,665
Assessment Year2025
About this property
Custom home in Berry Creek Country Club,3 bay garage.MIL plan, new carpet&interior paint,exterior painted in '14,formal dining,large open living/kitchen,stone fireplace,breakfast area,large master bed room/ ,dbl sinks,garden tub w/separate walkin shower, dbld sinks in second bath,covered patio & extended stone patio fenced yd .Wired for RV and hot tub, roof in 2012, HVAC in 2012, water heater 2011,garbage disposal, dishwasher and fridge in 2014. Sprinkler Sys:Yes
Investor Tools
$503,000
Estimated Property Value
$0Estimated Mortgage Balance
$503,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,018 /month
Positive
Cash Flow Estimate:
$1,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,575
$438,665
2025
$120,000
$318,665
$438,665
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,575
$438,665
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$473,000
100%
0%
$0/mo
