$235,000
NAL Estimated Property Value4610 Lake Dr Drive, Rosharon, TX, 77583
Off Market
Highlights
Interior
AppliancesMicrowave, Electric Cooktop, Convection Oven, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size1.52 acres
Building Information
Year Built2013
Stories1
Garage Spaces1
Land Information
APN0125-0098-420
SubdivisionA Robinson
Land UseResidential
Legal DescriptionA0125 A ROBINSON BLOCK 9F TRACT 105 (LOCHRIDGE MILL UNRD) ACRES 1.521 MH DESGINATED AS REAL PROPERTY SN1 SFW014650TXA SN2 SFW
Census Tract661901
Assessed Land Value$87,400
Assessed Improvement Value$268,060
Assessment Year2025
About this property
THIS HOME HAS LOTS OF ROOM FOR YOUR FAMILY AND YOUR BUSINESS. 4 BEDROOMS. GREAT KITCHEN OVERLOOKS THE DINING AND LIVING ROOM. LARGE MASTER WITH BIG BATHROOM WITH LOTS OF STORAGE AND A BIG CLOSET. GREAT BACK PORCH FOR FAMILY TIME, DINNER, MORNING COFFEE. BUILDINGS ARE ON STABILIZED CRUSHED ASPHALT, LIMESTONE AND WASHOUT. . SELLER HAS INSTALLED NEW CARPET AND PAINTING
Investor Tools
$235,000
Estimated Property Value
$160,059Estimated Mortgage Balance
$74,941Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,303
$181,016
2025
$87,400
$268,060
$355,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,303
$181,016
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$181,649
Yes
First
Apr 2, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,059
$74,941
31%
68%
$1,090/mo
