$335,000
NAL Estimated Property Value4610 Pergola Pl, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,867 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1262650010004
Lot Number4
SubdivisionCanyon Gate At Park Lakes
Land UseResidential
Legal DescriptionLT 4 BLK 1 CANYON GATE AT PARK LAKES SEC 5
Census Tract250303
Assessed Land Value$53,876
Assessed Improvement Value$277,925
Assessment Year2025
About this property
Welcome home! This beautiful 4 bedroom 3 bathroom home has it all! New upgraded tile flooring throughout the entire first level! Private study and a formal dining room! The open kitchen concept boasts Upgraded Quartz Kitchen countertops! Upstairs has a massive game room, spacious secondary bedrooms along with new carpet! Spacious backyard, perfect for hosting family gatherings! Hurry! This one won't last!
Investor Tools
$335,000
Estimated Property Value
$320,753Estimated Mortgage Balance
$14,247Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$1,045/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,961
$331,801
2025
$53,876
$277,925
$331,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,961
$331,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$336,000
Yes
First
Nov 10, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,753
$17,247
5%
96%
$2,015/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,060/mo
$-620/mo
8.7%
