Last 24 Hours
$198,000
NAL Estimated Property Value4610 S Hayden St, Amarillo, TX, 79110
Off Market
4 Beds
2 Bath
1,556 Sq Ft
$89.91 / sqft
Built in 1953Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating
CoolingExterior
Lot Size6,534 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-1100-1980
Lot Number29
SubdivisionSouth Lawn # 6
Land UseResidential
Legal DescriptionSOUTH LAWN # 6, LOT 029, BLK 030F
Census Tract020800
Assessed Land Value$7,500
Assessed Improvement Value$135,116
Assessment Year2025
About this property
Welcome to your new home in Southlawn South. This 4 bedroom two bath home offers central heating and air, newer windows, open concept floor plan and spacious backyard with a storm cellar and storage shed. Interested? Let's talk!
Investor Tools
$198,000
Estimated Property Value
$119,654Estimated Mortgage Balance
$78,346Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,993
$142,616
2025
$7,500
$135,116
$142,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,993
$142,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Access Community Cu
Conventional
$127,500
No
First
Jan 21, 2023
Feb 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,654
$78,346
39%
60%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$765/mo
+$845/mo
9.8%
12.4%