$138,000
NAL Estimated Property Value4611 Country Creek Drive 1024, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size19.86 acres
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN00000785182520000
SubdivisionCondo #C1180 Country Creek
Land UseResidential
Legal DescriptionCOUNTRY CREEK CONDOMINIUM BLDG F UNIT 1024 & 0.43% CE ALL BLKS A-B/8018 WALTON WALKER INT202300189479 DD09132023 CO-DC 8018
Census Tract016534
Assessed Land Value$14,880
Assessed Improvement Value$121,100
Assessment Year2025
About this property
Remodeled Condo at an exceptional price. Ideally located and very Fresh and clean inside and out Recently replaced carpet, appliances fixtures ceiling fans and more. Make your move of home ownership now. Studio style arrangement 1 bedroom and 1 bath down and another bedroom and bath up. Large open living area, spacious galley kitchen inside utility area plus plenty of natural light for an even greater feeling of openness. Very nice private patio for cookouts and just good old relaxing. Enjoy your studio condo today.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
$309/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,668
$135,980
2025
$14,880
$121,100
$135,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,668
$135,980
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$309/mo
+$1,256/mo
13.6%
