$256,000
NAL Estimated Property Value4611 Neches Trail Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,578 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1204040020018
Lot Number18
SubdivisionBridgestone Ranch
Land UseResidential
Legal DescriptionLT 18 BLK 2 BRIDGESTONE RANCH
Census Tract555002
Assessed Land Value$33,318
Assessed Improvement Value$205,991
Assessment Year2025
About this property
This beautiful single family 3 bedroom, 2 bathroom in quiet neighborhood. Ac is blowing cold and the roof got about 5 years ago replaced , SD incorrect, attached is an update to SD . Ac replaced may 2022 per seller
Investor Tools
$256,000
Estimated Property Value
$171,765Estimated Mortgage Balance
$84,235Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,028
$239,309
2025
$33,318
$205,991
$239,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,028
$239,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$184,000
No
First
Oct 19, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,765
$88,235
33%
67%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,354/mo
+$1,106/mo
11.5%
