Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$777,769

NAL Estimated Property Value

4611 Rose St, Houston, TX, 77007

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,177 Sq Ft
price_per_sqft$212.46 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,500 sqft

Building Information

Year Built2013
Garage Spaces2

Land Information

APN1340400010001
Lot Number1
SubdivisionRose Street
Land UseResidential
Legal DescriptionLT 1 BLK 1 ROSE STREET TERRACE
Census Tract510702
Assessed Land Value$237,500
Assessed Improvement Value$540,269
Assessment Year2025

About this property

Beautiful free-standing home with first floor living, spacious (17 x 24) back yard, four bedrooms PLUS game room, all in a fantastic Rice Military location. A secure gate leads to the main entry with an open living floor plan. Granite island kitchen with stainless Jenn Aire and Samsung appliances open to dining and living areas. The second floor offers an oversized primary suite with sitting room, luxurious bath and large walk-in closet, plus utility room and two guest bedrooms with shared bath. Spread out on the third floor with spacious game room plus 4th bedroom and bath. All four bedrooms have walk-in closets. Great location walkable to restaurants and nightlife offered in this happening area, a quick drive to downtown and easy access to area freeways. No HOA. Freshly painted and floors refinished...ready for move-in!

Investor Tools

Property Icon
$777,769
Estimated Property Value
$575,794Estimated Mortgage Balance
$201,975Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,667 /month
Positive
Cash Flow Estimate:
$1,556 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,303/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,747
$777,769
2025
$237,500
$540,269
$777,769
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,747
$777,769

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$580,000
No
First
Dec 18, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$575,794
$201,975
25%
74%
$3,478/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,478/mo
$-138/mo
5.2%

City: Houston