$415,196
NAL Estimated Property Value4611 Seabourne Landing Dr, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size14,269 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN6776-02-001-0150-901
Lot Number15
SubdivisionSeabourne Landing Sec 2
Land UseResidential
Legal DescriptionSEABOURNE LANDING SEC 2, BLOCK 1, LOT 15
Census Tract675501
Assessed Land Value$73,138
Assessed Improvement Value$342,058
Assessment Year2025
About this property
Welcome to your dream home! This stunning property features 4 spacious bedrooms, 3 luxurious baths, a game room, a home office/study, and a 3 car tandem garage. The open kitchen with stainless appliances is perfect for entertaining guests or preparing a meal with your family. With a massive 14,269 square foot lot, you'll have ample space to enjoy the outdoors and make lasting memories. Don't miss out on the opportunity to make this home yours!
Investor Tools
$415,196
Estimated Property Value
$346,812Estimated Mortgage Balance
$68,384Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,491 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,760
$415,196
2025
$73,138
$342,058
$415,196
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,760
$415,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$365,750
No
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,812
$68,384
16%
84%
$2,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,773/mo
$-473/mo
6.6%
